| Gross Sales | 9.35 | 4.81 | 7.73 | 4.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.07 | 0.00 | 0.04 |
| Total Income | 9.46 | 4.88 | 7.73 | 4.12 |
| Total Expenditure | 9.24 | 5.02 | 8.04 | 4.48 |
| PBIDT | 0.22 | -0.14 | -0.32 | -0.36 |
| Interest | 0.08 | 0.06 | 0.00 | 0.00 |
| PBDT | 0.15 | -0.20 | -0.32 | -0.36 |
| Depreciation | 0.27 | 0.27 | 0.26 | 0.26 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.14 | -0.13 | -0.23 |
| Reported Profit After Tax | -0.11 | -0.33 | -0.45 | -0.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.11 | -0.33 | -0.45 | -0.39 |
| | | | | |
| EPS (Unit Curr.) | -0.34 | -1.05 | 0.00 | 0.00 |
| EPS (Adj) (Unit Curr.) | -0.34 | -1.05 | 0.00 | 0.00 |
| Calculated EPS (Unit Curr.) | -0.34 | -1.05 | -1.43 | -1.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.34 | -1.05 | -1.43 | -1.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.37 | -4.19 | -5.72 | -5.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.37 | -4.19 | -5.72 | -5.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.14 | 3.14 | 3.14 | 3.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.35 | -2.91 | -4.14 | -8.82 |
| PBDTM(%) | 1.60 | -4.16 | -4.14 | -8.82 |
| PATM(%) | -1.18 | -6.86 | -5.82 | -9.56 |