| Gross Sales | 51.78 | 49.43 | 53.08 | 59.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.64 | 4.53 | 2.92 | 3.32 |
| Total Income | 55.42 | 53.96 | 56.00 | 62.39 |
| Total Expenditure | 54.81 | 51.80 | 100.18 | 64.75 |
| PBIDT | 0.61 | 2.16 | -44.18 | -2.36 |
| Interest | 9.75 | 9.86 | 9.25 | 12.09 |
| PBDT | -9.14 | -7.70 | -53.43 | -14.45 |
| Depreciation | 2.76 | 2.69 | 2.69 | 2.68 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.90 | -10.39 | -56.12 | -17.13 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -11.90 | -10.39 | -56.12 | -17.13 |
| | | | | |
| EPS (Unit Curr.) | -1.76 | -1.54 | -8.32 | -3.09 |
| EPS (Adj) (Unit Curr.) | -1.76 | -1.54 | -8.32 | -3.09 |
| Calculated EPS (Unit Curr.) | -1.75 | -1.54 | -8.32 | -3.09 |
| Calculated EPS (Adj) (Unit Curr.) | -1.75 | -1.54 | -8.32 | -3.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.02 | -6.16 | -33.28 | -12.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.02 | -6.16 | -33.28 | -12.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.57 | 13.49 | 13.49 | 11.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.18 | 4.37 | -83.23 | -4.00 |
| PBDTM(%) | -17.65 | -15.58 | -100.66 | -24.46 |
| PATM(%) | -22.98 | -21.02 | -105.73 | -29.00 |