| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 22.92 | 22.15 | 22.15 | 22.15 | 22.15 | 22.26 |
| Reserves Total | 606.15 | 335.99 | 247.44 | 199.61 | 158.96 | 125.26 |
| Equity Share Warrants | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 629.34 | 358.14 | 269.59 | 221.76 | 181.11 | 147.52 |
| Secured Loans | 0.05 | 5.19 | 7.28 | 1.88 | 3.41 | 2.74 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Total Debt | 0.05 | 5.19 | 7.28 | 1.88 | 3.41 | 2.84 |
| Other Liabilities | 2.10 | 1.32 | 1.07 | 0.90 | 0.58 | 0.55 |
| Total Liabilities | 631.49 | 364.65 | 277.94 | 224.54 | 185.10 | 150.91 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 148.17 | 104.34 | 91.01 | 74.20 | 56.55 | 36.31 |
| Less : Accumulated Depreciation | 25.32 | 14.72 | 10.29 | 6.92 | 4.67 | 3.25 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 122.85 | 89.62 | 80.72 | 67.28 | 51.88 | 33.06 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.69 | 0.00 | 0.36 | 0.00 | 2.65 | 0.48 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 346.71 | 148.53 | 76.29 | 27.58 | 42.69 | 61.81 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 53.27 | 37.40 | 37.35 | 48.48 | 21.74 | 12.93 |
| Sundry Debtors | 96.53 | 108.71 | 73.12 | 75.15 | 57.92 | 39.08 |
| Cash and Bank Balance | 26.36 | 21.40 | 32.63 | 23.73 | 11.21 | 2.45 |
| Loans and Advances | 27.53 | 12.48 | 12.61 | 21.04 | 17.64 | 13.84 |
| Total Current Assets | 203.69 | 179.97 | 155.71 | 168.40 | 108.50 | 68.30 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 57.38 | 62.95 | 42.54 | 44.77 | 26.69 | 20.20 |
| Provisions | 0.33 | 0.40 | 0.33 | 0.24 | 0.24 | 0.22 |
| Total Current Liabilities & Provisions | 57.71 | 63.35 | 42.87 | 45.01 | 26.93 | 20.41 |
| Net Current Assets | 145.98 | 116.62 | 112.84 | 123.39 | 81.57 | 47.89 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.44 | 0.41 | 0.47 | 0.76 | 1.42 |
| Deferred Tax Liability | 5.65 | 3.68 | 2.32 | 1.51 | 1.42 | 0.87 |
| Net Deferred Tax | -5.65 | -3.24 | -1.91 | -1.04 | -0.66 | 0.55 |
| Other Assets | 14.90 | 13.12 | 9.63 | 7.33 | 6.97 | 7.13 |
| Total Assets | 631.48 | 364.65 | 277.93 | 224.54 | 185.10 | 150.93 |
| Contingent Liabilities | 13.02 | 14.56 | 1.13 | 0.11 | 0.26 | 0.20 |