| Gross Sales  | 98.26 | 107.95 | 109.31 | 115.36 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 9.97 | 7.65 | 4.53 | 11.06 | 
| Total Income  | 108.22 | 115.60 | 113.84 | 126.42 | 
| Total Expenditure   | 81.26 | 87.79 | 79.67 | 85.65 | 
| PBIDT  | 26.96 | 27.80 | 34.17 | 40.77 | 
| Interest   | 0.11 | 0.21 | 0.17 | 0.11 | 
| PBDT  | 26.86 | 27.59 | 34.00 | 40.66 | 
| Depreciation  | 2.01 | 1.86 | 1.89 | 1.74 | 
| Tax  | 3.76 | 5.40 | 6.95 | 6.88 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 1.19 | 0.89 | 0.68 | 0.59 | 
| Reported Profit After Tax  | 19.89 | 19.44 | 24.49 | 31.45 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | 19.89 | 19.44 | 24.49 | 31.45 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | 1.74 | 1.71 | 2.16 | 2.77 | 
| EPS (Adj) (Unit Curr.)  | 0.17 | 0.17 | 0.22 | 0.28 | 
| Calculated EPS (Unit Curr.)  | 1.74 | 1.70 | 2.11 | 2.71 | 
| Calculated EPS (Adj) (Unit Curr.)  | 0.17 | 0.17 | 0.21 | 0.27 | 
| Calculated EPS (Ann.) (Unit Curr.)  | 6.95 | 6.79 | 8.45 | 10.85 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | 0.70 | 0.68 | 0.85 | 1.09 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 22.92 | 22.92 | 23.19 | 23.18 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value  | 2.00 | 2.00 | 2.00 | 2.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 27.44 | 25.75 | 31.26 | 35.34 | 
| PBDTM(%)  | 27.34 | 25.56 | 31.10 | 35.25 | 
| PATM(%)  | 20.24 | 18.01 | 22.40 | 27.26 |